$239,000
NAL Estimated Property Value433 E Byrd Blvd, Universal City, TX, 78148
$239,580 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCeramic Tile, Vinyl
Exterior
Lot Size8,814 sqft
Building Information
Year Built1963
Stories1
Roof Type109
Garage Spaces1
Land Information
APN05768-075-0130
Lot Number13
SubdivisionOld Rose Garden
Land UseResidential
Legal DescriptionCB 5768A BLK 55 LOT 13
Census Tract121701
Assessed Land Value$66,550
Assessed Improvement Value$143,450
Assessment Year2025
About this property
**Seller Financing Available** Freshly updated home in Old Rose Garden neighborhood. Home has been completely renovated and is ready for new owners. Main house is 3 Bedrooms with 2 Full Baths and there is an additional apartment in the back that has its owner AC system and is completely separate from the main house. It has a full kitchen, full bath and walk in closet.
Investor Tools
$239,000
Estimated Property Value
$242,971Estimated Mortgage Balance
$239,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$239,580
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,115
$210,000
2025
$66,550
$143,450
$210,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,115
$210,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Unknown
$245,471
No
First
Oct 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,971
N/A
0%
102%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,472/mo
+$515/mo
10.0%
