$370,000
NAL Estimated Property Value433 Myrtle Drive, Hurst, TX, 76053
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Refrigerator, Electric Water Heater
FlooringCarpet, Wood
Exterior
Lot Size8,999 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN20910-4-1
Lot Number1
SubdivisionHurst Terrace Addition
Land UseResidential
Legal DescriptionHURST TERRACE ADDITION BLOCK 4 LOT 1
Census Tract113408
Assessed Land Value$50,000
Assessed Improvement Value$219,028
Assessment Year2025
About this property
Get ready to fall in love! Inside this beautiful home, you will find 3 bedrooms, 2 baths, an incredible layout, and a plethora of included upgrades. The home comes complete with a full suite of stainless steel kitchen appliances, granite countertops, spray foam insulation and an attached 2.5-car garage. In addition, this home is on an oversized corner lot with a fully fenced back yard. Located a few miles from North East Mall, entertainment, restaurants, and shopping. The home backs up to Redbud park providing easy access to walking and biking trails.
Investor Tools
$370,000
Estimated Property Value
$167,504Estimated Mortgage Balance
$202,496Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,532
$269,028
2025
$50,000
$219,028
$269,028
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,532
$269,028
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$187,400
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,504
$202,496
54%
45%
$1,124/mo
