$273,000
NAL Estimated Property Value433 Prospect Ave, Hempstead, TX, 77445
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size13,504 sqft
Building Information
Year Built2005
Stories2
Land Information
APN712200-002-004-000
Lot Number4
SubdivisionPrairie Gables 2
Land UseResidential
Legal DescriptionS712200 PRAIRIE GABLES 2 BLK 2 LOT 4 & S/2 OF 5 ACRES .3099
Census Tract680301
Assessed Land Value$54,000
Assessed Improvement Value$185,940
Assessment Year2025
About this property
Have you been looking for the perfect investment property or planning to move away from the city life? Well look no further this beautiful home is equipped with 3 bedrooms and 3 full bathrooms on a HUGE lot. The home is currently tenant occupied. Seller will accept HIGHEST and most REASONABLE offer!! Schedule your showing today!!
Investor Tools
$273,000
Estimated Property Value
$168,216Estimated Mortgage Balance
$104,784Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,307
$239,940
2025
$54,000
$185,940
$239,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,307
$239,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal United Mortgage Llc
Conventional
$170,200
No
First
Sep 10, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,216
$74,784
30%
62%
$1,021/mo
