$308,950
NAL Estimated Property Value433 Travis Dr, McGregor, TX, 76657
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Microwave
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,623 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN341436000002110
Lot Number11
SubdivisionWindsor Park Place Ph 1
Land UseResidential
Legal DescriptionWINDSOR PARK PLACE PH 1 LOT 11 BLOCK 2 ACRES .175
Census Tract003902
Assessed Land Value$44,290
Assessed Improvement Value$264,660
Assessment Year2025
Investor Tools
$308,950
Estimated Property Value
$208,343Estimated Mortgage Balance
$100,607Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,186
$308,950
2025
$44,290
$264,660
$308,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,186
$308,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Christian Community Cu
Conventional
$226,029
No
First
Mar 18, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,343
$100,607
32%
67%
$1,356/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,556/mo
$-46/mo
5.9%
