$264,331
NAL Estimated Property Value433 Villa Sol Ct, Socorro, TX, 79927
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Gas Water Heater, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Lot Size6,006 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNV851-000-0040-3300
Lot Number33
SubdivisionVillas De Socorro
Land UseResidential
Legal DescriptionBLK 4 VILLAS DE SOCORRO LOT 33
Census Tract010410
Assessed Land Value$33,033
Assessed Improvement Value$231,298
Assessment Year2025
About this property
LIKE NEW!! 4 Bedroom Home ready to move in. Built in 2022 this great home offers spacious bedrooms, an open floor concept perfect for entertaining with a beautiful kitchen with granite countertops and a lot of counter space. Come see it today!!
Investor Tools
$264,331
Estimated Property Value
$250,757Estimated Mortgage Balance
$13,574Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,586 /month
Positive
Cash Flow Estimate:
$529 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,357
$264,331
2025
$33,033
$231,298
$264,331
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,357
$264,331
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$254,864
Yes
First
Jun 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,757
$13,574
5%
95%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,529/mo
$-168/mo
6.2%
