$572,000
NAL Estimated Property Value4331 Green Creek Dr, Salado, TX, 76571
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size34,064 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APN483601
Lot Number18
SubdivisionAmity Estates Phase Iii
Land UseResidential
Legal DescriptionAMITY ESTATES PHASE III, BLOCK 001, LOT 0018, ACRES .782
Census Tract023406
Assessed Land Value$94,500
Assessed Improvement Value$476,279
Assessment Year2025
About this property
Currently under construction, this home will be over 2,500 sq ft and 3 bathrooms to enjoy. 4331 Green Creek Drive will feature lots of natural lighting and an open and modern floor plan, as well as high end finishes and fixtures throughout. This home is located close to several major cities and within highly sought after Salado ISD and is close to Stillhouse Hollow Lake. Sprinkler Sys:Yes
Investor Tools
$572,000
Estimated Property Value
$422,577Estimated Mortgage Balance
$149,423Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,432 /month
Positive
Cash Flow Estimate:
$1,144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$931/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,315
$570,779
2025
$94,500
$476,279
$570,779
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,315
$570,779
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$465,405
No
First
Jul 3, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,577
$148,202
25%
74%
$2,791/mo
