$283,840
NAL Estimated Property Value4332 Harvey Dr, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size9,500 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APN38027500090190000
Lot Number19
SubdivisionCasa View Heights
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS 15 BLK 9 LOT 19 INT202300042734 DD03062023 CO-DC 0275000901900 1CM02750009
Census Tract017900
Assessed Land Value$50,000
Assessed Improvement Value$233,840
Assessment Year2025
About this property
Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock texture and paint. All new plumbing and lighting. New kitchen cabinets, appliances and quartz countertops. New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors. Large storage shed as well.
Investor Tools
$283,840
Estimated Property Value
$234,775Estimated Mortgage Balance
$49,065Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,585
$283,840
2025
$50,000
$233,840
$283,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,585
$283,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$249,300
No
First
Mar 6, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,775
$49,065
17%
83%
$1,495/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,495/mo
+$477/mo
8.3%
