$1,571,000
NAL Estimated Property Value4334 Willow Ln, Dallas, TX, 75244
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size16,552 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000808892060000
Lot Number4A
SubdivisionMidway Forest Rev
Land UseResidential
Legal DescriptionMIDWAY FOREST REV BLK D/8393 LT 4A INT202200261778 DD09302022 CO-DC 8393 00D 04A00 2DA8393 00D
Census Tract009603
Assessed Land Value$650,000
Assessed Improvement Value$780,910
Assessment Year2025
About this property
Large home, large pool, on large lot in the private school corridor. Security gate, circular drive. Split floor plan. Master, and 2 bedrooms on east side, 2 bedrooms on west side. Rear patio overlooks oversized pool. Electric gate off alley opens to 3 car garage. Title Open with Derek Long @ Chicago Title- Estate Sale
Investor Tools
$1,571,000
Estimated Property Value
$1,081,971Estimated Mortgage Balance
$489,029Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,426 /month
Positive
Cash Flow Estimate:
$3,142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,945/month
$1/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,483
$1,430,910
2025
$650,000
$780,910
$1,430,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,483
$1,430,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cibc Bank Usa
Conventional
$1,150,000
No
First
Sep 30, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,081,971
$489,029
31%
69%
$6,083/mo
