$249,900
4335 Willow Bend Dr, Beaumont, TX, 77707
$252,181 ARV
Pending
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Double Oven, Refrigerator, Microwave, Oven, Disposal
FlooringTile
Exterior
Lot Size11,051 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN071063-000-000500-00000
Lot Number5
SubdivisionWillow Creek Ctry Club Est Ph1 Sec 1
Land UseResidential
Legal DescriptionLT 5 BLK 2 WILLOW CREEK COUNTRY CLUB EST PHASE 1 SEC 1 PHASE 1 SEC 1
Census Tract001303
Assessed Land Value$26,520
Assessed Improvement Value$204,890
Assessment Year2025
About this property
Lovely updated home on golf course lot overlooking pond and backyard. Tile floors throughout. Formal dining room and den with fireplace w/gas lighter. All faucets, sinks, and toilets in bathrooms have been replaced. Air/heat updated in 2023, per seller.
Investor Tools
$137,525Estimated Mortgage Balance
$153,728Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$252,181
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,375
$231,410
2025
$26,520
$204,890
$231,410
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,375
$231,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$149,200
No
First
May 20, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,525
$153,475
52%
47%
$895/mo
