$656,858
NAL Estimated Property Value4336 Carpenters Bluff Road, Denison, TX, 75021
Off Market
Highlights
Interior
Exterior
Lot Size13.71 acres
Building Information
Year Built2022
Land Information
APN070 0014001
SubdivisionAllred Renna A-G0014
Land UseCommercial
Legal DescriptionG-0014 ALLRED RENNA A-G0014, ACRES 13.705
Census Tract000101
Assessed Land Value$278,784
Assessed Improvement Value$378,074
Assessment Year2025
About this property
approx. 369 acres out of parent tract of 380 ac. currently used as irrigated Tifton 85 hay farm. The tract has long frontage on Red River which is the water source for irrigation. Good deep sandy loam soil. The farm would also be an excellent cattle or horse ranch. All types of wildlife are seen on the farm. one of the few larger ranches left on Red River in the area. One of the few larger tracts on the River in area.
Investor Tools
$656,858
Estimated Property Value
$598,269Estimated Mortgage Balance
$58,589Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,734 /month
Positive
Cash Flow Estimate:
$3,911 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,091/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,802
$656,858
2025
$278,784
$378,074
$656,858
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,802
$656,858
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North Dallas Bank & Trust Co
Commercial
$600,000
No
First
Mar 20, 2026
Mar 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$598,269
$58,589
8%
91%
$3,598/mo
