$332,000
NAL Estimated Property Value4337 Fm 2331, Godley, TX, 76044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringLaminate
Exterior
Lot Size1.31 acres
Building Information
Year Built1998
Garage Spaces4
Land Information
APN126.0278.00130
Land UseResidential
Legal DescriptionABST 278 TR 4 M D FITZGERALD
Census Tract130100
Assessed Land Value$75,075
Assessed Improvement Value$148,599
Assessment Year2025
About this property
If you've been searching for a property with acreage, a large 24x48 shop, and the freedom of country living, this one is a must-see. Home features 3 bedrooms and 2.5 baths on 1.3 acres. Schedule your private showing today!
Investor Tools
$332,000
Estimated Property Value
$121,556Estimated Mortgage Balance
$210,944Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,345
$223,674
2025
$75,075
$148,599
$223,674
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,345
$223,674
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$137,100
No
First
Sep 21, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,556
$366,444
75%
37%
$822/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$822/mo
+$1,105/mo
7.0%
