$152,155
NAL Estimated Property Value4338 Dryden Rd, Port Arthur, TX, 77642
$167,393 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Marble, Terrazzo
Exterior
Exterior FeaturesNone
Lot Size21,349 sqft
Building Information
Year Built1962
Stories1
Garage Spaces1
Land Information
APN049400-000-020200-00000
Lot Number5
SubdivisionPalco - P.A.
Land UseResidential
Legal Description87X244' TR 11 OF TR 2 LT 5 BLK 3 RG G PALCO N OF HWY OUT OF 5 1/2 AC TENTRUP TRACT
Census Tract006500
Assessed Land Value$20,283
Assessed Improvement Value$131,872
Assessment Year2025
About this property
Charming home built in 1950s. Original family owned home waiting for a new opportunity to shine. Plenty of yard and outdoor space to enjoy the wonderful shade of large, beautiful oaks in both the front and back lawns. Bonus rented garage apartment with its own privacy backyard as well. Owner/agentFEMA - Unknown Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$152,155
Estimated Property Value
$84,573Estimated Mortgage Balance
$67,926Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$167,392
Rent-to-Value Ratio: 0.72%
Rent Estimate
$913 /month
Positive
Cash Flow Estimate:
$304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,085
$152,155
2025
$20,283
$131,872
$152,155
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,085
$152,155
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$95,000
No
First
Jul 30, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,573
$67,582
44%
56%
$570/mo
