B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$448,000

NAL Estimated Property Value

4339 Oreilly St, Houston, TX, 77007

Off Market

3 Beds

4 Bath

1,927 Sq Ft

Condos / Townhouses

$1.66 / sqft

Built in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher

FlooringConcrete, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,751 sqft

Building Information

Year Built2003

Garage Spaces1

Land Information

APN1231400010002

Lot Number2

Land UseResidential

Legal DescriptionLT 2 BLK 1 O'REILLY COURT AMEND

Census Tract510701

Assessed Land Value$256,084

Assessed Improvement Value$178,654

Assessment Year2025

About this property

Discover 4339 O'Reilly in highly-desirable Rice Military! Thanks to its proximity to Washington Ave, Memorial Dr, and I-10, enjoy easy access to EVERYTHING. Outdoor enthusiasts will enjoy its proximity to both Memorial and Buffalo Bayou Parks. Easily get to all of the restaurants, bars, and coffee shops along Washington Ave like Catalina, Bayou Heights Beer Garten, B&B Butchers, and so much more. Hop on over to other popular Houston neighborhoods like the Heights and Montrose in less than 10 minutes. Commuting to Downtown is a breeze - all you have to do is hop on Memorial Dr. Zoned to top-rated Memorial Elementary & Hogg Middle Schools. Last but not least, less than 5 minutes from an HEB AND a Whole Foods. Be close to it all and enjoy the best of inner-loop living at 4339 O'Reilly.

Investor Tools

$448,000

Estimated Property Value

$267,792Estimated Mortgage Balance

$180,208Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,688 /month

Positive

Cash Flow Estimate:

$896 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$926/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,877

$434,738

2025

$256,084

$178,654

$434,738

Tax History

Year

Tax Paid

Assessed Value

2024

$8,877

$434,738

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Republic State Mortgage Co

Conventional

$293,250

First

Oct 4, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,792

$181,208

40%

60%

$1,759/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,759/mo

+$821/mo

6.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area