Last 24 Hours
$570,000
NAL Estimated Property Value434 Cinco Ninos, Wimberley, TX, 78676
Off Market
3 Beds
2 Bath
1,776 Sq Ft
$154.28 / sqft
Built in 2005Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesGas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDog Run
Lot Size2.12 acres
Building Information
Year Built2005
Stories1
Roof Type112
Land Information
APNR118574
Lot Number4
SubdivisionKellys Country
Land UseResidential
Legal DescriptionS4550 - KELLYS COUNTRY, LOT 4, ACRES 2.12 TAX CODES:RSP,SWI
Census Tract010811
Assessed Land Value$177,860
Assessed Improvement Value$307,370
Assessment Year2025
About this property
Cute 3 bedroom 2 bath on 2.12 acres. 2 bedroom on main floor, one bedroom up. This area does allow for short term rentals!Restrictions: Yes
Investor Tools
$570,000
Estimated Property Value
$556,093Estimated Mortgage Balance
$13,907Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,420 /month
Positive
Cash Flow Estimate:
$1,140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$821/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,000
$485,230
2025
$177,860
$307,370
$485,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,000
$485,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Buckholts State Bank
Purchase Money Mortgage
$600,000
No
First
Jun 9, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$556,093
N/A
0%
98%
$3,598/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$3,648/mo
$-1,648/mo
4.2%
12.4%