$221,866
NAL Estimated Property Value434 Remington Ridge Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range
FlooringTile
Exterior
Lot Size4,199 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1253950020038
Lot Number38
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 38 BLK 2 REMINGTON RANCH SEC 2
Census Tract240707
Assessed Land Value$39,360
Assessed Improvement Value$182,506
Assessment Year2025
About this property
This is a new listing. Recently vacated rental property. It has a new roof and will be newly painted. It is a great starter home and a wonder rental property.
Investor Tools
$221,866
Estimated Property Value
$162,880Estimated Mortgage Balance
$58,986Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,331 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
$625/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,976
$221,866
2025
$39,360
$182,506
$221,866
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,976
$221,866
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$178,703
Yes
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,880
$58,986
26%
73%
$1,072/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,697/mo
+$25/mo
9.3%
