$287,742
NAL Estimated Property Value434 Village Creek Dr, Houston, TX, 77598
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,148 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1141340070009
Lot Number9
SubdivisionPipers Meadow
Land UseResidential
Legal DescriptionLT 9 BLK 7 PIPERS MEADOW SEC 1
Census Tract341002
Assessed Land Value$49,913
Assessed Improvement Value$237,829
Assessment Year2025
About this property
Vacant, easy to show. Remodeled June 2020, Exterior and Interior Paint, Landscaping. Granite kitchen and baths. Stainless steel appliances. Replaced master bath vanity. Ceiling fans and lighting replaced throughout. Carpet replaced in bedrooms and living. Tile breakfast and tile kitchen. New roof 2019. Four bedroom, brick surround. Large backyard, nice corner lot. Bike ride to community pool and tennis. Low taxes, low HOA, easy access to Hwy. 3 and Hwy. 45. Close to medical, retail, restaurants, Due to price point, won't last long.
Investor Tools
$287,742
Estimated Property Value
$203,883Estimated Mortgage Balance
$83,859Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,726 /month
Positive
Cash Flow Estimate:
$575 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,387
$287,742
2025
$49,913
$237,829
$287,742
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,387
$287,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$193,223
Yes
First
Sep 16, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,883
$83,859
29%
71%
$1,374/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,689/mo
+$251/mo
8.1%
