Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$238,000

NAL Estimated Property Value

4347 Bellaire Drive S 232, Fort Worth, TX, 76109

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,077 Sq Ft
price_per_sqft$143.92 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1972

Land Information

APN36705C---L--232
Lot Number232
SubdivisionRoyale Orleans South Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK L LOT 232 .01017 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$166,169
Assessment Year2025

About this property

Live your best life in Tanglewood! Minutes away from fabulous parks & bike trails, restaurants, retail shopping, grocery stores & TCU! This 2nd floor stunner features open floor plan w spacious rooms, high ceilings & tons of natural light. Flexible floor plan features 2nd bedroom w attached private balcony & french doors that doubles as an office or 2nd living space. Both Bedrooms have large walk-in closets. Captivating living area is adorned w elegant crown molding, huge windows & wood burning fireplace. New flooring, paint & fixtures throughout! Steps away from community pool & laundry room. HOA ALL UTILITIES PAID! Washer & dryer installation is available. This is a gem you must see to believe!

Investor Tools

Property Icon
$238,000
Estimated Property Value
$192,015Estimated Mortgage Balance
$45,985Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
$431/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,851
$216,169
2025
$50,000
$166,169
$216,169
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,851
$216,169

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$202,500
No
First
Jul 18, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,015
$45,985
19%
81%
$1,215/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,646/mo
$-26/mo
8.2%

City: Fort Worth

4347 Bellaire Drive S 232 | Property Details | No Agent List