$451,768
NAL Estimated Property Value435 PALM BLVD., BROWNSVILLE, TX, 78520
Off Market
Commercial
Highlights
Interior
FlooringConcrete, Vinyl
Exterior
Lot Size17,999 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Land Information
APN01-0000-0460-0070-00
Lot Number7
SubdivisionBrownsville Original Townsite (Vol 5 Pg
Land UseCommercial
Legal DescriptionLOT 7, 8 & 9 BLK 46 BROWNSVILLE ORIGINAL TOWNSITE (VOL 5 PG 13 MRCC)
Census Tract013700
Assessed Land Value$177,300
Assessed Improvement Value$274,468
Assessment Year2025
About this property
Front structure (Scout Hut) is a 1000 sq ft CMU block structure non air conditioned building that can potentially be used as is depending on use or finished out to suit. Rear Structure is a 2310 sq ft CMU block structure the is conditioned with basic finish out. Also, potential to use as is or finish out to suit.
Investor Tools
$451,768
Estimated Property Value
$0Estimated Mortgage Balance
$451,768Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,711 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$451,768
2025
$177,300
$274,468
$451,768
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$451,768
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$451,768
100%
0%
$0/mo
