$315,000
NAL Estimated Property Value4365 N Sierra Ave, Odessa, TX, 79764
$342,333 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size1.01 acres
Building Information
Year Built2011
Garage Spaces4
Land Information
APN15350.00302.00000
Lot Number7
SubdivisionJ Bar Estates
Land UseResidential
Legal DescriptionJ BAR ESTATES BLOCK 4 S 195 OF W 244.5 OF LOT 7 LAB# NMX0016571 - ELECTED AS REAL PROPERTY
Census Tract002701
Assessed Land Value$35,242
Assessed Improvement Value$172,377
Assessment Year2025
About this property
Country Living 3bd 2bth home 1,680sq ft, all kitchen appliances, RO and water softener system included. Fenced 1-acre land, located at end of a cul-de-sac. Beautiful landscaped front yard with a 6ft privacy metal fence, The property has a custom two-car garage, huge private indoor patio, a 12x24 storage unit, outdoor covered patio, decking on entrances of home. *SOLAR PANELS PAID OFF*
Investor Tools
$315,000
Estimated Property Value
$280,159Estimated Mortgage Balance
$35,267Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$342,333
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,118
$207,619
2025
$35,242
$172,377
$207,619
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,118
$207,619
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$284,747
Yes
First
May 6, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,159
$24,841
8%
89%
$1,708/mo
