$39,000
NAL Estimated Property Value437 Road 591701, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size4,792 sqft
Land Information
APNR279268
Lot Number315
SubdivisionSanta Fe, Sec 17
Land UseSmall Vacant Tracts Of Landvacant Lots/Tracts
Legal DescriptionSANTA FE, SEC 17, BLOCK 5, LOT 315, ACRES 0.1100
Census Tract700302
Assessed Land Value$22,640
Assessment Year2025
About this property
0.1100 ACRES surrounded by new build.
Investor Tools
$39,000
Estimated Property Value
$35,225Estimated Mortgage Balance
$3,775Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$51/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$418
$22,640
2025
$22,640
N/A
$22,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$418
$22,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$35,640
No
First
Sep 9, 2025
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,225
$6,775
16%
90%
$214/mo
