$200,000
NAL Estimated Property Value4370 S Fm 2077, Bonham, TX, 75418
$260,000 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Dryer, Gas Range, Microwave, Refrigerator, Washer
FlooringCarpet, Linoleum
Exterior
Lot Size1.19 acres
Building Information
Year Built1971
Land Information
APN108234
Land UseResidential
Legal DescriptionA0724 W MERRELL, ACRES 1.189
Census Tract950500
Assessed Land Value$62,920
Assessed Improvement Value$89,430
Assessment Year2025
About this property
This 1,488 sf house on 1.2 acres has 3 bedrooms 2 baths and tons of potential! The spacious and treed back yard has a workshop with electricity, storage building and a shed. With some TLC and effort this property could truly shine! Located between Lake Bois D Arc and Lake Ralph Hall outdoor entertainment is just a short drive away.
Investor Tools
$200,000
Estimated Property Value
$0Estimated Mortgage Balance
$200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$260,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$251
$152,350
2025
$62,920
$89,430
$152,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$251
$152,350
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$200,000
100%
0%
$0/mo
