$330,000
NAL Estimated Property Value438 Nautical Loop LOOP, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size6,011 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR154597
Lot Number40
SubdivisionCrosswinds Phase One
Land UseResidential
Legal DescriptionCROSSWINDS PHASE ONE, BLOCK I, LOT 40, ACRES 0.138 TAX CODES:RSP,SHA,WPC,ACCD,MCRW,EHA
Census Tract010919
Assessed Land Value$92,750
Assessed Improvement Value$222,250
Assessment Year2025
About this property
MLS# 7785032 - Built by Pacesetter Homes - CONST. COMPLETED Aug 16 ~ You have to see this beautiful 'Chandler' Home. This home includes upgrades such as 8 Ft Interior doors throughout the home, wood- look Vinyl Plank all throughout the main areas, upgraded carpet in the bedrooms, and beautiful design selections in the kitchen such as white kitchen cabinets & granite counter tops..Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$330,000
Estimated Property Value
$237,948Estimated Mortgage Balance
$92,052Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,618
$315,000
2025
$92,750
$222,250
$315,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,618
$315,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Va
$274,084
Yes
First
Sep 26, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,948
$92,052
27%
72%
$1,644/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$2,244/mo
+$26/mo
8.3%
