Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$251,163

NAL Estimated Property Value

438 Yacht Club Drive H, Rockwall, TX, 75032

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,376 Sq Ft
price_per_sqft$136.26 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Lot Size2,657 sqft

Building Information

Year Built1983
Stories1

Land Information

APN3460-0411-A020-00-0R
SubdivisionCutter Hill #2
Land UseResidential
Legal DescriptionCUTTER HILL PHASE #2 UNIT C-4 BLDG 4 0.0610 AC 438H YACHT CLUB DR SO
Census Tract040510
Assessed Land Value$109,200
Assessed Improvement Value$141,963
Assessment Year2025

About this property

2 Story, Water-view corner unit in a gated community at chandlers landing, features open floor plan, Balcony, and a wood-burning fireplace. Kitchen with all the details, Granite tops, and SS fridge and Washer and Dryer. Large Master bedroom on level 2 provides ample space for sitting and or an office. Master has window shutters. New Carpet and new Stove. Real close to the Pools and Tennis court, Marina & community restaurant. @ 2 signed parking spots. Ready to move in.

Investor Tools

Property Icon
$251,163
Estimated Property Value
$149,617Estimated Mortgage Balance
$101,546Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,507 /month
Positive
Cash Flow Estimate:
$502 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$367/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,047
$251,163
2025
$109,200
$141,963
$251,163
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,047
$251,163

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Titus38 Llc
Conventional
$168,750
No
First
Jul 1, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,617
$101,546
40%
60%
$1,012/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$1,379/mo
+$451/mo
8.7%

City: Rockwall