$613,000
NAL Estimated Property Value439 Poplar Ln E, Irving, TX, 75063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,148 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces1
Land Information
APN325595800A0070000
Lot Number7
SubdivisionValley Ranch
Land UseResidential
Legal DescriptionVALLEY RANCH 8 BLK A LT 7 INT202300062121 DD03292023 CO-DC 5595800A00700 2CI5595800A
Census Tract014130
Assessed Land Value$90,000
Assessed Improvement Value$460,000
Assessment Year2025
About this property
[MULTIPLE OFFERS--MANY!-
Investor Tools
$613,000
Estimated Property Value
$729,268Estimated Mortgage Balance
$613,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,678 /month
Positive
Cash Flow Estimate:
$1,226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,070/month
$847/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,775
$550,000
2025
$90,000
$460,000
$550,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,775
$550,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Devon Bank
Purchase Money Mortgage
$774,388
No
First
Mar 29, 2023
Apr 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$729,268
N/A
0%
119%
$4,643/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,270/mo
$5,490/mo
$-2,220/mo
6.4%
