$481,476
NAL Estimated Property Value4392 Fiesta Ln, Houston, TX, 77004
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size10,402 sqft
Building Information
Year Built1955
Stories2
Garage Spaces4
Land Information
APN0681270040017
Lot Number17
SubdivisionUniversity Oaks
Land UseResidential
Legal DescriptionLT 17 BLK 4 UNIVERSITY OAKS
Census Tract312000
Assessed Land Value$281,632
Assessed Improvement Value$199,844
Assessment Year2025
About this property
Price Improvement with Seller Concession available.
Investor Tools
$481,476
Estimated Property Value
$423,994Estimated Mortgage Balance
$57,482Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,889 /month
Positive
Cash Flow Estimate:
$963 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$779/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,942
$481,476
2025
$281,632
$199,844
$481,476
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,942
$481,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Conventional
$446,390
No
First
Aug 3, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$423,994
$57,482
11%
88%
$2,677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,677/mo
$-955/mo
4.3%
