$150,000
NAL Estimated Property Value44 N Ross Ave, Shepherd, TX, 77371
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size6,721 sqft
Building Information
Year Built2010
Land Information
APN123335
Lot Number8
Land UseResidential
Legal DescriptionSHEPHERD TOWNSITE, BLOCK 43, LOT 8 LESS THE NE 2', ACRES .1543
Census Tract200104
Assessed Land Value$6,720
Assessed Improvement Value$101,020
Assessment Year2025
About this property
Charming home nestled in town on the quiet streets of Shepherd. The 3-bedroom home is a delightful blend of charm, functionality, and great location. Walking distance to shops, restaurants, and convenience stores, this location is minutes and easy access to Hwy 59. It offers custom cabinets,2 baths, front and side porches, open living space, large windows offering natural light, a back yard, and a double concrete driveway with sidewalks.
Investor Tools
$150,000
Estimated Property Value
$0Estimated Mortgage Balance
$150,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,848
$107,740
2025
$6,720
$101,020
$107,740
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,848
$107,740
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
10.5%
