$180,000
NAL Estimated Property Value440 Katherine Dr, Horizon City, TX, 79928
$191,521 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Microwave, Range Hood
FlooringTile
Exterior
Exterior FeaturesRain Gutters, Walled Backyard, Back Yard Access
Lot Size6,060 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APNH791-008-0120-2200
Lot Number22
SubdivisionHorizon Manor #1
Land UseResidential
Legal Description12 HORIZON MANOR #8B LOT 22 (6060.00 SQ FT)
Census Tract010356
Assessed Land Value$14,483
Assessed Improvement Value$165,517
Assessment Year2025
About this property
Charming 4 bedrooms, 2 baths open space concept with one car garage located in the heart of Horizon City. This charming home is move in ready.
Investor Tools
$180,000
Estimated Property Value
$239,632Estimated Mortgage Balance
$180,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$191,520
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,334
$180,000
2025
$14,483
$165,517
$180,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,334
$180,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$88,369
Yes
First
Mar 10, 2017
Apr 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,632
N/A
0%
133%
$1,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,549/mo
+$271/mo
12.1%
