Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$257,000

NAL Estimated Property Value

440 Nw Jayellen Ave, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,568 Sq Ft
price_per_sqft$130.68 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave
FlooringVinyl

Exterior

Lot Size7,789 sqft

Building Information

Year Built1972

Land Information

APN126.2790.00030
Lot Number5
Land UseResidential
Legal DescriptionLOT 5 BLK 1 WILLOW RUN
Census Tract130217
Assessed Land Value$47,000
Assessed Improvement Value$153,798
Assessment Year2025

About this property

Affordability, great location, and Burleson ISD all in one home! Come make this home your new home. This home is a 3 bed, 2 bath home with a garage conversion for extra living space. The home features luxury vinyl planking throughout the home, ceiling fans, large bedrooms, multiple living areas, stainless steel appliances, and a large backyard. Home is sold as-is, where-is. Foundation report is available upon request; no piers are recommended at this time.

Investor Tools

Property Icon
$257,000
Estimated Property Value
$154,445Estimated Mortgage Balance
$102,555Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,321
$200,798
2025
$47,000
$153,798
$200,798
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,321
$200,798

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$164,000
No
First
Mar 14, 2023
Mar 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,445
$102,555
39%
60%
$984/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$984/mo
+$1,036/mo
9.4%

City: Burleson

440 Nw Jayellen Ave | Property Details | No Agent List