Last 24 Hours
$418,000
NAL Estimated Property Value440 Stagecoach Trl, San Marcos, TX, 78666
Off Market
3 Beds
2 Bath
1,899 Sq Ft
Condos / Townhouses
$155.34 / sqft
Built in 2016Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableExterior
Lot Size6,098 sqft
Building Information
Year Built2016
Stories1
Garage Spaces2
Land Information
APNR129728
Lot Number14
SubdivisionThe Park At Willow Creek
Land UseResidential
Legal DescriptionTHE PARK AT WILLOW CREEK, LOT 14, ACRES 0.14 TAX CODES:SSM,WEU,WUS
Census Tract010602
Assessed Land Value$55,760
Assessed Improvement Value$336,170
Assessment Year2025
About this property
Sold by the Administrator of the Estate for the deceased seller. Listing agent sold as a private sale.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$418,000
Estimated Property Value
$238,532Estimated Mortgage Balance
$179,963Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,725
$391,930
2025
$55,760
$336,170
$391,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,725
$391,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$270,146
Yes
First
Apr 24, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,532
$153,398
39%
57%
$1,620/mo
12.4%