Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$225,000

NAL Estimated Property Value

440 Yacht Club Drive F, Rockwall, TX, 75032

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths1,054 Sq Ft
price_per_sqft$208.63 / sqft
Year BuiltBuilt in 1990

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1.5Bathrooms Full 1.5
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size1,742 sqft

Building Information

Year Built1990
Stories1

Land Information

APN3460-0411-A012-00-0R
SubdivisionCutter Hill #2
Land UseTownhouse (Sfr) Waterview
Legal DescriptionCUTTER HILL PHASE #2 UNIT B-2 BLDG 2 0.0396 AC 440F YACHT CLUB DR SO
Census Tract040510
Assessed Land Value$109,200
Assessed Improvement Value$99,395
Assessment Year2025

About this property

This sophisticated one-bedroom condo, nestled in a prime location, is the epitome of modern comfort. Boasting a stunning lake view, this property offers a serene escape from the hustle and bustle of city life. Step inside to discover a thoughtfully remodeled interior, where every detail has been carefully considered. The tasteful renovation, completed just two years ago, showcases contemporary finishes and an open-concept design. The kitchen seamlessly flows into the cozy living area, creating a perfect space for both relaxation and entertainment. The bedroom invites you to unwind in its peaceful ambiance. With ample storage and well-appointed features, it's a private haven to escape to at the end of the day. Beyond the four walls, a private balcony provides the ideal spot to savor your morning coffee or evening glass of wine while soaking in the breathtaking lake views. Currently leased to a long-term tenant, this condo offers a secure investment opportunity.

Investor Tools

Property Icon
$225,000
Estimated Property Value
$0Estimated Mortgage Balance
$225,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$309/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,422
$208,595
2025
$109,200
$99,395
$208,595
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,422
$208,595

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$225,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$309/mo
+$1,241/mo
8.3%

City: Rockwall

440 Yacht Club Drive F | Property Details | No Agent List