$327,000
NAL Estimated Property Value4400 Esmond Dr, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Range, Self Cleaning Oven, Microwave, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size7,802 sqft
Building Information
Year Built1982
Garage Spaces2
Land Information
APN09450.00242.00000
Lot Number8
SubdivisionEsmond
Land UseResidential
Legal DescriptionESMOND BLOCK 6 LOT 8
Census Tract002503
Assessed Land Value$26,598
Assessed Improvement Value$265,136
Assessment Year2025
About this property
POOL! Well maintained centrally located 3 bedroom 2 bath home offering an inviting layout w/ comfortable living spaces throughout. Kitchen features updated cabinetry, granite countertops, & the living area includes a cathedral ceiling plus wood burning fireplace. Upstairs loft adds flexible space for work or leisure, while a wet bar provides added "comfort". Outback, the covered patio overlooks the pool, & storage building offers extra utility. Call now!!!
Investor Tools
$327,000
Estimated Property Value
$251,733Estimated Mortgage Balance
$75,739Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,619
$291,734
2025
$26,598
$265,136
$291,734
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,619
$291,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$274,629
Yes
First
Nov 3, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,733
$75,267
23%
77%
$1,647/mo
