Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$2,800,000

NAL Estimated Property Value

4401 Cabell Drive 103, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,086 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$287.58 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 8Bathrooms Full 8
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater

Exterior

Lot Size7,599 sqft

Building Information

Year Built2023
Stories3
Roof Type105
Garage Spaces5

Land Information

APN00000119395000000
Lot Number9
SubdivisionDeere Park
Land UseResidential
Legal DescriptionDEERE PARK BLK J/660 LT 9 INT201900233249 DD08292019 CO-DC 0660 00J 00900 1DA0660 00J
Census Tract000801
Assessed Land Value$531,930
Assessed Improvement Value$2,268,070
Assessment Year2025

About this property

Great opportunity to own a condominium with a beautiful view of the city and great location close to uptown and downtown. This three story condominium with two bedrooms and 2.5 bathrooms has a contemporary modern look with an open floor plan and quartz kitchen island. It with also has a rooftop with great potential for entertaining. ***This is a part of a 4 unit condominium development. This is the last unit available at this development.

Investor Tools

Property Icon
$2,800,000
Estimated Property Value
$1,162,520Estimated Mortgage Balance
$1,637,480Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,800 /month
Positive
Cash Flow Estimate:
$5,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,876/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32,516
$2,800,000
2025
$531,930
$2,268,070
$2,800,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$32,516
$2,800,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Conventional
$589,000
No
First
Aug 18, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,162,520
$1,637,480
58%
42%
$7,064/mo

City: Dallas

4401 Cabell Drive 103 | Property Details | No Agent List