$1,060,000
NAL Estimated Property Value4401 El Campo Ave, Fort Worth, TX, 76107
Off Market
Highlights
Interior
Exterior
Lot Size6,247 sqft
Building Information
Year Built2024
Land Information
APN-6990----7----1---20
Lot Number1-2
SubdivisionChamberlain Arl Hts 1st Addn
Land UseResidential
Legal DescriptionCHAMBERLAIN ARL HTS 1ST ADDN BLOCK 7 LOT 1 & 2
Census Tract102700
Assessed Land Value$273,750
Assessed Improvement Value$536,627
Assessment Year2025
About this property
Bring your builder and build the home of your dreams in the heart of Fort Worth's cultural district! Minutes from West 7th and downtown with easy access to I-30. Great corner lot with so much potential! Why settle for someone else's dream, when you can build your own?
Investor Tools
$1,060,000
Estimated Property Value
$836,358Estimated Mortgage Balance
$224,865Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,360 /month
Positive
Cash Flow Estimate:
$2,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,450
$810,377
2025
$273,750
$536,627
$810,377
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,450
$810,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Credit Line (Revolving) / Heloc
$840,000
No
First
Jan 14, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$836,358
$223,642
21%
79%
$5,037/mo
