$635,000
NAL Estimated Property Value4401 Roseland Avenue A, Dallas, TX, 75204
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Vented Exhaust Fan
FlooringConcrete, Wood
Exterior
Lot Size6,800 sqft
Building Information
Year Built2014
Stories3
Roof Type106
Garage Spaces2
Land Information
APN00C6241000000000B
Lot Number1
Land UseResidential
Legal Description4401 ROSELAND CONDO BLK 8/656 LT 1 UNIT B CE%33.333 INT201500341246 DD12182015 CO-DC 0656 008 00100 1DA0656 008
Census Tract000801
Assessed Land Value$124,670
Assessed Improvement Value$464,830
Assessment Year2025
Investor Tools
$635,000
Estimated Property Value
$0Estimated Mortgage Balance
$635,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,363/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,176
$589,500
2025
$124,670
$464,830
$589,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,176
$589,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$635,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$350/mo
+$2,000/mo
4.4%
