Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$254,000

NAL Estimated Property Value

4401 Wayside Ave, Fort Worth, TX, 76115

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,542 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$149.16 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

BankruptcyOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesGas Range
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Lot Size6,996 sqft

Building Information

Year Built1948
Stories1
Garage Spaces1

Land Information

APN37860-74-5
Lot Number5
SubdivisionSeminary Hill Addition
Land UseResidential
Legal DescriptionSEMINARY HILL ADDITION BLOCK 74 LOT 5
Census Tract104802
Assessed Land Value$42,000
Assessed Improvement Value$186,010
Assessment Year2025

About this property

Roof & SIding replaced 2023. Buried Soaker hose for bushes in the front. Formal living room with hardwood floors as you walk in the front door. Two bedrooms are off the living room along with the half bath. Hardwood Floors in the living room and front two bedrooms. Tiled Kitchen is open to the second living area (tiled) with a fire place. Master bedroom with two closets is split from other bedrooms off second living area. There is another open room off the master that could be a study, third living area or even a nursery. Those two rooms are carpeted. Master has two closets. Master is cooled by a window ac as it is not on the central system. Full bath is located by the master. Full bath is updated with separate vanity, tub and tiled shower combination. Half bath is updated with a free standing vanity. No houses are located behind the house creating privacy for the back yard. Ceiling fan in in living room. Seller is installing insulation in the attic.

Investor Tools

Property Icon
$254,000
Estimated Property Value
$218,091Estimated Mortgage Balance
$35,909Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,573
$228,010
2025
$42,000
$186,010
$228,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,573
$228,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Building Or Construction Loan
$230,000
No
First
Jul 31, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,091
$35,909
14%
86%
$1,379/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,379/mo
+$548/mo
9.1%

City: Fort Worth

4401 Wayside Ave | Property Details | No Agent List