$94,000
NAL Estimated Property Value4403 Bowie St, Amarillo, TX, 79110
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,098 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-073-0600-1220
SubdivisionSouth Lawn # 1
Land UseResidential
Legal DescriptionSOUTH LAWN # 1, BLK 008A, S 51FT OF 2
Census Tract020800
Assessed Land Value$6,375
Assessed Improvement Value$80,903
Assessment Year2025
About this property
Cute home with beautiful hardwood floors. Great workshop with electric in far rear yard. Storage room attached in back with a nice yard. Storm Cellar. . Attached 1 car garage
Investor Tools
$94,000
Estimated Property Value
$46,990Estimated Mortgage Balance
$47,010Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$66/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$326
$87,278
2025
$6,375
$80,903
$87,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$326
$87,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Reverse Mortgage / Hecm
$90,375
No
First
Feb 21, 2008
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,990
$47,010
50%
50%
$408/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$408/mo
+$772/mo
15.1%
