$198,000
NAL Estimated Property Value4404 Kings Oaks Lane, Fort Worth, TX, 76111
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size6,477 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN22695-5-6
Lot Number6
SubdivisionKing Oaks Addition
Land UseResidential
Legal DescriptionKING OAKS ADDITION BLOCK 5 LOT 6
Census Tract101201
Assessed Land Value$32,400
Assessed Improvement Value$130,784
Assessment Year2025
About this property
Updated 1-story, 4-bed, 1-bath home for which you don't need bank financing to own it. Updates includes wood floors in common area, new carpet in bedrooms, new paint throughout the home, HVAC replaced in 2016, laminate flooring from 2016, and new water heater. Come and make this house your home. Quick access to Hwy 121, schools and local businesses. Seller financing available for buyers who are ineligible for bank financing.
Investor Tools
$198,000
Estimated Property Value
$89,283Estimated Mortgage Balance
$108,717Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,290
$163,184
2025
$32,400
$130,784
$163,184
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,290
$163,184
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$102,400
No
First
Nov 15, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,283
$108,717
54%
45%
$614/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$614/mo
+$1,313/mo
11.7%
