$473,000
NAL Estimated Property Value4404 Pelican Way, Jamaica Beach, TX, 77554
$596,331 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Boat Slip
Lot Size3,311 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4213-0000-0072-000
Lot Number72
SubdivisionJamaica Beach 25
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 72 JAMAICA BEACH SEC 25
Census Tract726101
Assessed Land Value$125,530
Assessed Improvement Value$268,470
Assessment Year2025
About this property
This beautiful canal home offers 2 bedrooms and 2 baths with a loft space that would make a great 3rd bedroom or media/gameroom. It comes fully furnished. Sit and relax while enjoying canal views as well as bay views from 4 amazing decks.
Investor Tools
$473,000
Estimated Property Value
$255,710Estimated Mortgage Balance
$217,290Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$596,331
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,351
$394,000
2025
$125,530
$268,470
$394,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,351
$394,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jg Wentworth Home Lending Inc
Conventional
$314,500
No
First
May 8, 2017
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,710
$248,290
49%
54%
$1,886/mo
