$449,124
NAL Estimated Property Value4404 Stone Gate Cir, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Self Cleaning Oven
FlooringCarpet, Wood
Exterior
Lot Size8,629 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02122304230000
Lot Number21
SubdivisionStone Gate
Land UseResidential
Legal DescriptionLOT 21 STONE GATE
Census Tract002109
Assessed Land Value$249,106
Assessed Improvement Value$200,018
Assessment Year2025
About this property
Remodeled home sitting on a quiet cul-de-sac. Beautifully upgraded with 2 full baths, utility room and a 2 car garage. 5 miles to DT and UT and close to all major freeways. Tons of upgrades, including: new roof, french drainage system, energy efficient windows, doors, kitchen & baths, gutters, flooring, HVAC, engineered wood floors,
Investor Tools
$449,124
Estimated Property Value
$271,164Estimated Mortgage Balance
$178,498Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,695 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$893/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,464
$449,124
2025
$249,106
$200,018
$449,124
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,464
$449,124
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$302,165
No
First
Dec 28, 2020
Mar 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,164
$177,960
39%
60%
$1,812/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,812/mo
+$276/mo
5.6%
