$380,807
NAL Estimated Property Value4405 105th St, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size8,917 sqft
Building Information
Year Built2006
Roof Type105
Garage Spaces1000
Land Information
APNR304302
Lot Number380
SubdivisionCrown Ridge
Land UseResidential
Legal DescriptionCROWN RIDGE L 38
Census Tract010509
Assessed Land Value$41,018
Assessed Improvement Value$339,789
Assessment Year2025
About this property
Nice duplex for sale located on a cul-de-sac street in Lubbock Cooper ISD. Each side of this property is appx 1542 sqft with 3/2/2 and features a great covered front porch, open kitchen and living area, breakfast bar, corner fireplace. Tile in living, kitchen, and dining areas make for easy clean up. It also has an isolated master suite with separate shower and air flow tub, side yard with grass, and laundry room with storage.
Investor Tools
$380,807
Estimated Property Value
$183,334Estimated Mortgage Balance
$197,473Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,285 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,989
$380,807
2025
$41,018
$339,789
$380,807
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,989
$380,807
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples Bank
Conventional
$220,000
No
First
Mar 9, 2018
Apr 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,334
$197,473
51%
48%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,320/mo
+$370/mo
5.3%
