Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$167,000

NAL Estimated Property Value

4405 Bellaire Dr S Apt 119, Fort Worth, TX, 76109

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths744 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.14 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Microwave, Refrigerator
FlooringVinyl

Exterior

Private PoolPrivate Pool

Building Information

Year Built1972

Land Information

APN36705C---I--119
Lot Number119
SubdivisionRoyale Orleans South Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK I LOT 119 .0069 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$80,000
Assessment Year2025

About this property

All utilities included in the lease amount. Discover the perfect blend of comfort and convenience in this beautiful first-floor, one-bedroom, one-bath condo. Featuring stylish flooring throughout the living area and bedroom, this home offers a warm and inviting atmosphere. The kitchen presents a bright, clean, and functional space with a timeless look. It features crisp white cabinetry, including upper cabinets with glass-front doors that add visual interest and a touch of openness. The dark, solid-surface granite countertops provide a nice contrast to the white cabinets and offer durable workspace for everyday cooking. Enjoy the spacious living room, ideal for relaxing or entertaining, with views overlooking the community pool. The bedroom provides generous space and includes a large walk-in closet for all your storage needs. Additional highlights include a deeded covered parking space, guest parking, and a gated community for added peace of mind. All Award Property Management tenants are enrolled in the Resident Benefits Package (RBP) for $50.00 per month which includes liability insurance, credit building to help boost the resident’s credit score with timely rent payments, up to $1M Identity Theft Protection, HVAC air filter delivery (for applicable properties), move-in concierge service making utility connection and home service setup a breeze during your move-in, our best-in-class resident rewards program, and much more! More details upon application.

Investor Tools

Property Icon
$167,000
Estimated Property Value
$0Estimated Mortgage Balance
$167,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,917
$130,000
2025
$50,000
$80,000
$130,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,917
$130,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
N/A
+$1,620/mo
11.6%

City: Fort Worth

4405 Bellaire Dr S Apt 119 | Property Details | No Agent List