$158,000
NAL Estimated Property Value4405 Edward St, Texas City, TX, 77591
$162,806 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size4,983 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Land Information
APN7780-0000-0004-000
Lot Number4
SubdivisionZendale
Land UseResidential
Legal DescriptionABST 639 J C LEAGUE SUR LOT 4 ZENDALE ADDN
Census Tract722600
Assessed Land Value$19,940
Assessed Improvement Value$117,230
Assessment Year2025
About this property
Newly remodeled home. Has new paint, carpet, kitchen countertops and hardward on the cabinets. Foundation recently done. No neighbors on either side. Make your appointment today to see what this home has to offer your family.
Investor Tools
$158,000
Estimated Property Value
$115,108Estimated Mortgage Balance
$42,892Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$162,805
Rent-to-Value Ratio: 0.72%
Rent Estimate
$948 /month
Positive
Cash Flow Estimate:
$316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,788
$137,170
2025
$19,940
$117,230
$137,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,788
$137,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Noble Mortgage & Investments Llc
Conventional
$121,600
No
First
Jun 15, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,108
$31,892
21%
73%
$730/mo
