$322,000
NAL Estimated Property Value4405 Tappan Zee St, Amarillo, TX, 79121
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size7,405 sqft
Building Information
Year Built1992
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR-073-0540-0620
Lot Number38
SubdivisionSleepy Hollow # 38
Land UseResidential
Legal DescriptionSLEEPY HOLLOW # 38, LOT 038, BLK 0026
Census Tract021604
Assessed Land Value$30,570
Assessed Improvement Value$260,030
Assessment Year2025
About this property
Check out this Sleepy Hollow Gem! Motivated Sellers!! Move in Ready!!! 3 Bedrooms, 2 Full Baths and a 2 car garage. Walk into a spacious living room with cozy fireplace. Great floor plan with an Isolated Main BR & Bath. East facing back patio for the warm summer nights. Check out the awesome drone video of inside of the home!!! Seller offering $5,000 in Seller Concessions to go toward closing cost or floor allowance.
Investor Tools
$322,000
Estimated Property Value
$108,698Estimated Mortgage Balance
$213,302Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,431
$290,600
2025
$30,570
$260,030
$290,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,431
$290,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$154,000
No
First
Jul 1, 2013
Jul 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,698
$213,302
66%
34%
$924/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$924/mo
+$476/mo
5.2%
