$160,000
4406 Cavalcade St, Houston, TX, 77026
$192,783 ARV
On Market
Commercial
Highlights
Interior
Exterior
Lot Size15,002 sqft
Building Information
Year Built1940
Garage Spaces1
Land Information
APN0651220080080
Lot Number80
SubdivisionKashmere Gardens
Land UseResidential
Legal DescriptionLT 80 BLK 8 KASHMERE GARDENS
Census Tract211000
Assessed Land Value$86,063
Assessed Improvement Value$123,378
Assessment Year2025
About this property
Investor opportunity in Houston - 77026 area, just minutes from Downtown Houston with easy access to 610. This property is being sold AS IS and presents an opportunity for investors or handy buyers that want to renovate and maximize their returns. Featuring three separate units (3 bedrooms, 2 bedrooms and 1 bedroom). The existing structures are being sold AS-IS, with no repairs to be made by Seller. Buyers are encouraged to independently verify all measurements, square footage, property information, and other details important to their purchase.
Investor Tools
$0Estimated Mortgage Balance
$209,441Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$192,782
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,257 /month
Positive
Cash Flow Estimate:
$419 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,923
$209,441
2025
$86,063
$123,378
$209,441
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,923
$209,441
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,441
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.9%
