Last 24 Hours
$175,000
NAL Estimated Property Value4406 FM 2869, Hawkins, TX, 75765
Off Market
3 Beds
2 Bath
1,008 Sq Ft
$98.71 / sqft
Built in 1991Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Gas Range, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size2.50 acres
Building Information
Year Built1991
Land Information
APN19715
Land UseResidential
Legal DescriptionABS 0450; PAYNE H; TRACT 89; 2.503 ACRES; REAL PROPERTY; TITLE # TEX0371193; SN1 OCO2863002
Census Tract950601
Assessment Year2025
About this property
Cutest cottage ever!!! Completely remodeled, almost everything is new. Granite countertops with undermount sink, hand finished cedar trim, new doors, vinyl plank flooring, stainless steel appliances, extensive decking over 900 feet, workshop, play shed, and a barn or lean-to to park lawn equipment all on 2.5 acres!! This won't last long! The washer, dryer, refrigerator, and projector with 100 inch screen and blue tooth sound bar all convey!
Investor Tools
$175,000
Estimated Property Value
$0Estimated Mortgage Balance
$175,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$360
$103,104
2025
N/A
N/A
$138,580
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$360
$103,104
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$175,000
100%
0%
$0/mo
12.4%