$266,000
NAL Estimated Property Value4406 Iroquois Dr, Pasadena, TX, 77504
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,148 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1061030000002
Lot Number2
SubdivisionParkgate
Land UseResidential
Legal DescriptionLT 2 BLK 11 PARKGATE SEC 2
Census Tract323702
Assessed Land Value$51,188
Assessed Improvement Value$183,928
Assessment Year2025
About this property
Great Home loaded with updates like windows, plumbing, AC/Heat, Water Heater and more. Relax in your own private pool with Pebble Tech surfacing next to the covered patio. Amazing location with a short walk to schools and convenient access to lots of shopping and Beltway 8.
Investor Tools
$266,000
Estimated Property Value
$206,094Estimated Mortgage Balance
$59,906Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,362
$235,116
2025
$51,188
$183,928
$235,116
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,362
$235,116
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$220,825
Yes
First
Dec 18, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,094
$44,906
17%
77%
$1,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,376/mo
+$346/mo
7.8%
