$1,795
4406 Kinloch Dr, Houston, TX, 77084
Pending
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,898 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1095690000005
Lot Number5
SubdivisionGlencairn South
Land UseResidential
Legal DescriptionLT 5 BLK 3 GLENCAIRN SOUTH
Census Tract541603
Assessed Land Value$46,480
Assessed Improvement Value$162,539
Assessment Year2025
About this property
Nice one story home in established neighborhood of Glencairn South. Home features, 3 bedrooms, 2 baths, beautiful Handscraped Laminate floors throughout the living space, Kitchen has Granite Countertops, designer glass backsplash, tile floor & stainless appliances. Den/Family Room has fireplace & opens to Dining Area. Spacious back patio. Let this be the next place you call home!
Investor Tools
$2,004,564Estimated Mortgage Balance
$244,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,544
$209,019
2025
$46,480
$162,539
$209,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,544
$209,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$2,203,500
No
First
Oct 24, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,004,564
N/A
0%
822%
$13,212/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$13,212/mo
$-11,172/mo
10.0%
