Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,099,693

NAL Estimated Property Value

4406 Roth Dr, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,666 Sq Ft
price_per_sqft$170.38 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Ice Maker, Double Oven, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size12,420 sqft

Building Information

Year Built2003
Stories2
Roof Type104
Garage Spaces3

Land Information

APN8955-01-002-0060-907
Lot Number6
SubdivisionWaters Cove At Riverstone Sect. 1
Land UseResidential
Legal DescriptionWATERS COVE AT RIVERSTONE SECT. 1, BLOCK 2, LOT 6
Census Tract674302
Assessed Land Value$225,225
Assessed Improvement Value$924,039
Assessment Year2025

About this property

Unique Westport Custom Home in Riverstone/Waters Cove with stone & stucco exterior, Mediterranean tile roof & gorgeous views of the lake. Impressive double door entry leads to a 2 story foyer, large formal dining & living room with a wall of seamless-glass windows along the gallery overlooking the covered porch & landscaped yard. Enjoy newly installed wood floors in the living areas & master bedroom. Your home chef will delight family & friends in the large open kitchen, with a wrap around breakfast bar, oodles of cabinets, walk in pantry. Plus granite counters, stainless steel appliances & family size utility room with sink & space for freezer/ extra refrigerator! The study is fully fitted with desk, rich wood cabinetry & boasts a 17 ft ceiling. Off a private hallway is the master suite with a bay window sitting area plus his & her walk-in closets. Gated Area access, no back neighbors, zoned to excellent schools and close to Hwy 6/freeways, shopping, Sugar land medical & parks!

Investor Tools

Property Icon
$1,099,693
Estimated Property Value
$762,673Estimated Mortgage Balance
$337,020Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,598 /month
Positive
Cash Flow Estimate:
$2,199 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,796/month
$1,820/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,099,693
2025
$225,225
$924,039
$1,149,264
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$1,099,693

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$817,000
Yes
First
Oct 7, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$762,673
$337,020
30%
69%
$4,899/mo

City: Missouri City

4406 Roth Dr | Property Details | No Agent List