$275,000
4407 Arbor Ln, Pasadena, TX, 77505
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate
Exterior
Lot Size3,284 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1231440010001
Lot Number1
SubdivisionVillage Grove East T/H
Land UseResidential
Legal DescriptionLT 1 BLK 1 VILLAGE GROVE EAST T/H
Census Tract342001
Assessed Land Value$58,525
Assessed Improvement Value$216,173
Assessment Year2025
About this property
BEAUTIFUL 4 BEDROOM - 2.5 BATH TOWNHOME IN THE DESIRABLE VILLAGE GROVE EAST TOWNHOMES SUBDIVISION. PRIMARY BEDROOM IS DOWNSTAIRS WITH 3 BEDROOMS AND A GAMEROOM UPSTAIRS. CORNER LOCATION. LAMINATE FLOORING DOWNSTAIRS WITH TILE IN THE KITCHEN. ZONED TO DEER PARK ISD. THIS IS THE LARGEST FLOORPLAN IN VILLAGE GROVE EAST T/H. COMMUNITY POOL. FRONT YARD IS MOWED BY HOA.
Investor Tools
$123,847Estimated Mortgage Balance
$153,783Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,997
$274,698
2025
$58,525
$216,173
$274,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,997
$274,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$152,320
No
First
Jul 28, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,847
$163,153
56%
45%
$914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,054/mo
+$806/mo
8.1%
