$208,000
NAL Estimated Property Value4408 S Hughes Ave, Fort Worth, TX, 76119
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringLaminate
Exterior
Lot Size8,159 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN15710-8-9
Lot Number9
SubdivisionGolden Gate Addition
Land UseResidential
Legal DescriptionGOLDEN GATE ADDITION BLOCK 8 LOT 9
Census Tract106201
Assessed Land Value$24,480
Assessed Improvement Value$90,172
Assessment Year2025
About this property
Very Nice remodeled 4 bedroom 2 bath home. This home has an open concept with new appliances, new paint, new flooring, new windows and much more. The back yard is large and would be ideal for family gatherings and parties.
Investor Tools
$208,000
Estimated Property Value
$218,664Estimated Mortgage Balance
$208,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,573
$114,652
2025
$24,480
$90,172
$114,652
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,573
$114,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$220,924
Yes
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,664
N/A
0%
105%
$1,365/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,365/mo
+$562/mo
11.1%
